| Phase | Budget | Actual | Remaining |
|---|---|---|---|
| Site Work & Preparation | $600,000.00 | $30,500.00 | $119,500.00 |
| Structural & Building Construction | $800,000.00 | $0.00 | $250,000.00 |
| Building Envelope & Finishes | $600,000.00 | $0.00 | $600,000.00 |
| Mechanical & Electrical |
| $650,000.00 |
| $0.00 |
| $80,000.00 |
| Labor & Equipment | $450,000.00 | $10,685.60 | $439,314.40 |
| Total | $3,100,000.00 | $41,185.60 | $1,488,814.40 |
Invoicing arrives in M3; until then fixed-price jobs show nothing earned.